DRB-HICOM
BERHAD
PROPOSED RATIONALISATION OF THE INSURANCE BUSINESSES OF THE DRB-HICOM
GROUP
The Board of Directors of DRB-HICOM Berhad ("DRB-HICOM"
or the "Company") has authorised Malaysian International
Merchant Bankers Berhad ("MIMB") to release the following
announcement.
"QUOTE
1.0 INTRODUCTION
Further to the announcement dated 21 March 2002, the Board of Directors
of DRB-HICOM is pleased to announce that DRB-HICOM and United Overseas
Bank Limited ("UOB") proposes to form a strategic alliance
by merging and consolidating their insurance businesses in Malaysia
via a newly incorporated joint venture company, namely Tower-Ed
Sdn Bhd ("Tower-Ed").
Tower-Ed will be 51% owned by Gadek (Malaysia) Berhad ("Gadek"),
a wholly-owned subsidiary of DRB-HICOM and 49% owned by United Overseas
Bank (Malaysia) Bhd ("UOBM"), a wholly-owned Malaysian
subsidiary of UOB.
As part of the joint venture, Tower-Ed will enter into several
agreements to acquire the following :-
| (a) |
the proposed acquisition of the entire issued and paid-up
share capital of EON CMG Life Assurance Berhad ("EON CMG"),
a life insurance company operating in Malaysia, to be satisfied
by cash; |
| (b) |
the proposed acquisition of Gadek's 68.09% equity stake in
South East Asia Insurance Berhad ("SEA") by the issuance
of new shares in Tower-Ed; and |
| (c) |
the proposed acquisition by SEA of certain assets, liabilities
and general insurance business of Overseas Union Insurance (Malaysia)
Berhad ("OUIM") for cash. OUIM is a general insurance
company in Malaysia and an associate of Overseas Union Insurance
Limited ("OUI") and UOB. |
2.0 DETAILS OF THE PROPOSALS
2.1 The Proposals involve the following steps:-
Step 1 : Proposed EON CMG Acquisition
On 28 June 2002, Tower-Ed entered into a conditional Sale and
Purchase Agreement with Edaran Otomobil National Berhad ("EON")
and The Colonial Mutual Life Assurance Society Limited ("Colonial")
(collectively referred to as the "EON CMG Vendors") ("SPA
(EON CMG)") to acquire 100% equity interest in EON CMG comprising
80,500,000 shares for a total purchase consideration of RM81.500
million to be satisfied by cash ("Proposed EON CMG Acquisition").
Information on the EON CMG Vendors are set out in Appendix I.
Step 2: Proposed Subscription
On 29 June 2002, UOBM entered in a conditional Subscription Agreement
with Tower-Ed ("Subscription Agreement") to subscribe
for a total of 73,400,000 new shares in Tower-Ed at an subscription
price of RM1.63 per share ("Proposed Subscription").
Step 3 : Proposed SEA Acquisition
On 28 June 2002, Gadek entered into a conditional Sale and Purchase
Agreement with Tower-Ed ("SPA (SEA)"), for the disposal
by Gadek to Tower-Ed of the entire equity interest held by Gadek
in South East Asia Insurance Berhad ("SEA") comprising
68,094,444 shares or 68.09% of the issued and paid-up share capital
of SEA for a total purchase consideration of RM76,410,138 to be
satisfied by the issuance of 76,410,138 new shares or 51% in the
share capital of Tower-Ed at an issue price of RM1.00 per share
("Proposed SEA Acquisition").
Step 4 : Proposed OUIM Acquisition
On 28 June 2002, SEA entered into a conditional Sale and Purchase
Agreement with OUIM ("SPA (OUIM)") for the proposed acquisition
of certain assets, liabilities and general insurance business of
OUIM ("OUIM Business") for a total cash consideration
of RM93.794 million ("Proposed OUIM Acquisition").
SEA shall acquire the OUIM Business excluding dividends accruing
to OUIM and a cash sum of RM75 million placed in fixed deposits
by OUIM (with interest accruing thereon up to the completion date
of the Proposed OUIM Acquisition) ("Excluded Assets")
for a total cash consideration of RM93.794 million. The Excluded
Assets represents proceeds from several capital raising exercises
undertaken by OUIM during 2001 in order to meet BNM's minimum capital
requirement of RM100 million.
Thereafter, the OUIM Business will be merged with that of SEA's
insurance business via the transfer of the OUIM Business to SEA.
The Proposed EON CMG Acquisition, Proposed Subscription, Proposed
SEA Acquisition and Proposed OUIM Acquisition are collectively referred
to hereinafter as the "Proposals".
2.2 In addition, DRB-HICOM and UOBM have given a guarantee
and indemnity to the EON CMG
Vendors and have undertaken to procure the due and punctual performance
and observance by Tower-Ed of all its obligations, commitments,
undertakings, warranties and indemnities under the SPA (EON CMG)
(the "Guaranteed Obligations"). DRB-HICOM and UOBM have
further agree to indemnify the Vendors for any of the Guaranteed
Obligations (including without limitation any monies payable), up
to a maximum aggregate sum of RM41.565 million being 51% of the
purchase consideration under the SPA (EON CMG).
The abovesaid guarantee and indemnity may be enforced by the EON
CMG Vendors jointly or, each of them severally. The liability of
DRB-HICOM and UOBM under the guarantee and indemnity is several
(and not joint) in the proportion of 51% and 49% respectively.
To govern their rights and obligations as shareholders of Tower-Ed,
Gadek and UOBM have also entered into a conditional Joint Venture
and Shareholders' Agreement ("JVSA") on 1 July 2002.
2.3 Basis of Consideration
| (a) |
Proposed EON CMG Acquisition
The purchase consideration of RM81.500 million for the Proposed
EON CMG Acquisition was arrived at on a willing buyer willing
seller basis. |
| (b) |
Proposed Subscription
The subscription price of RM1.63 for each Tower-Ed share was
arrived at in order to raise cash proceeds of RM119.642 million
for Tower-Ed to finance the Proposed EON CMG Acquisition as
well as for further capital injection into EON CMG and for working
capital purposes. |
| (c) |
Proposed SEA Acquisition
The purchase consideration of RM76.410 million was arrived at
based on 68% of the estimated consolidated NTA of SEA of approximately
RM112.212 million as at 31 March 2002 after deducting a proposed
dividend to be paid by SEA prior to the acquisition of SEA by
Tower-Ed. |
| (d) |
Proposed OUIM Acquisition
The purchase consideration of RM93.794 million was arrived at
on a willing-buyer willing-seller basis based on 1.3 times the
value of the OUIM Business based on the audited accounts of
OUIM as at 31 December 2001, which amounted to RM72.150 million
without the Excluded Assets. |
2.4 Salient Terms of the Agreements entered into by DRB-HICOM,
Gadek and SEA
2.4.1 Conditions Precedents to the JVSA
The JVSA is conditional upon the following being satisfied within
6 months of the date of the JVSA:-
| (a) |
Approval of the Foreign Investment Committee ("FIC")
be obtained for Gadek and UOBM's 51% and 49% shareholdings respectively
in the Tower-Ed; and |
| (b) |
Completion of the SPA (EON CMG) and SPA (SEA). |
2.4.2 Conditions Precedent to the SPA (SEA)
The SPA (SEA) is conditional upon the fulfilment of the following
conditions precedent within four months or such later date as may
be mutually agreed:-
| (a) |
the approval of the FIC for the acquisition by Tower-Ed of
the 68.09% interest in SEA upon terms and conditions, if any,
imposed which shall be acceptable to Tower-Ed; |
| (b) |
the approval of the FIC for the acquisition by Gadek of 51%
interest in the Tower-Ed upon the terms and conditions, if any,
imposed which shall be acceptable to Gadek; |
| (c) |
the approval of the Securities Commission ("SC")
to exempt Tower-Ed from having to undertake a take-over offer
for the remaining issued shares in SEA upon the terms of the
Code; |
| (d) |
the confirmation being obtained from all of the SEA shareholders
(excluding Gadek) waiving their pre-emptive rights if any, over
the SEA Shares and undertaking not to accept any take-over offer
by Tower-Ed to acquire their respective issued shares, if such
a take-over offer is made by Tower-Ed as required by the Malaysian
Code on Take-Overs and Mergers, 1998 ("Code"); |
| (e) |
the approval of Gadek's lenders, if required; |
| (f) |
the completion of the acquisition by Tower-Ed of the EON CMG
Shares in accordance with the terms of the SPA (EON CMG); and |
| (g) |
the fulfilment of all the conditions precedent in SPA (OUIM)
and the Subscription Agreement. |
2.5 Information on UOBM
UOBM is a subsidiary of the UOB of Singapore and was incorporated
in Malaysia in 1993. In 1994, UOBM took over the operations of Lee
Wah Bank Limited. Subsequently, on 7 June 1997, UOBM merged with
Chung Khiaw Bank (Malaysia) Bhd.
The principal activity of UOBM is that of commercial banking and
financial services. As at 15 June 2002, the authorised share capital
of UOBM was RM2,000,000,000 comprising 2,000,000,000 ordinary shares
of RM1.00 each, of which RM470,000,000 comprising 470,000,000 ordinary
shares of RM1.00 each are issued and are fully paid-up.
2.6 Information on Tower-Ed
Tower-Ed was incorporated in Malaysia on 10 April 2002. The principal
activity of Tower-Ed is that of investment holding. As at 15 June
2002, the authorised share capital of Tower-Ed was RM100,000 comprising
100,000 ordinary shares of RM1.00 each, of which RM2.00 comprising
2 ordinary shares of RM1.00 each are issued and are fully paid-up.
2.7 Information on EON CMG
EON CMG was incorporated in Malaysia on 1 October 1993. The principal
activity of EON CMG is that of underwriting of life insurance businesses.
As at 15 June 2002, the authorised share capital of EON CMG was
RM100,000,000 comprising 100,000,000 ordinary shares of RM1.00 each,
of which RM80,500,000 comprising 80,500,000 ordinary shares of RM1.00
each are issued and are fully paid-up.
2.8 Information on SEA
SEA was incorporated in Malaysia on 7 December 1973 The principal
activity of SEA is that of underwriting of general insurance businesses.
As at 15 June 2002, the authorised share capital of SEA was RM250,000,000
comprising 250,000,000 ordinary shares of RM1.00 each, of which
RM100,000,000 comprising 100,000,000 ordinary shares of RM1.00 each
are issued and are fully paid-up.
2.9 Information on OUIM
OUIM was incorporated in Malaysia in 1983. The principal activity
of OUIM is that of underwriting of general insurance businesses.
As at 15 June 2002, the authorised share capital of OUIM was RM100,000,000
comprising 100,000,000 ordinary shares of RM1.00 each, of which
RM100,000,000 comprising 100,000,000 ordinary shares of RM1.00 each
are issued and are fully paid-up.
3.0 RATIONALE FOR THE PROPOSALS
The rationale of the Proposals is to strengthen, consolidate and
reorganise the life and general insurance businesses within the
DRB-HICOM Group under Gadek in line with one of the objectives of
the BNM Financial Sector Masterplan to consolidate and improve the
level of efficiency, competitiveness and effectiveness of insurance
companies.
The Proposals will also enable the DRB-HICOM Group to expand its
insurance business with the UOB Group as its strategic partner with
a view to becoming a major industry player in Malaysia under the
new financial landscape.
4.0 EFFECTS OF THE PROPOSALS
4.1 On Share Capital and Substantial Shareholders' Shareholdings
The Proposals would not have any effect on the issued and paid-up
share capital of DRB-HICOM and its substantial shareholders' shareholdings
as the Proposals do not involve any issue of new shares by the Company.
4.2 On NTA
The Proposals would not have any major effect on the NTA of the
DRB-HICOM Group.
4.3 On Earnings
As the Proposals will be completed after the financial year ended
31 March 2002, it will not have any impact on the earnings of the
DRB-HICOM Group for the financial year ended 31 March 2002.
The Proposals are expected to have a positive effect on the earnings
of the DRB-HICOM Group in the future.
4.4 On Gearing
The Proposals would not have any effect on the gearing of DRB-HICOM.
5.0 RISK FACTORS
5.1 The Board of Directors of DRB-HICOM does not foresee
any extraordinary material risk factor associated with the Proposals
except for the competitive risk, business risks (including but not
limited to risks of changes in tariffs, fraudulent claims, compliance
risk, etc.), economic risk, investment risks (including interest
rate fluctuations, and debt and equity market conditions), risks
arising from changes in government policies/legislation, etc., normally
associated with the insurance industry, for which the DRB-HICOM
group is already involved in. No assurance can however be given
that any adverse developments in such risk areas would not affect
the business and/or financial position/performance of Tower-Ed
6.0 PROSPECTS
DRB-HICOM notes that in general, the performance of the insurance
industry as a whole has improved in recent years, whereby : "..
Despite the less favourable environment in 2001, the insurance industry
recorded strong growth of 12.4% in premium income. The strengthened
capitalisation of he industry since 30 September 2001 has built
greater financial resilience among insurers, a key factor in advancing
the consolidation of the industry through mergers and acquisitions.
Eight mergers and acquisitions have been completed and seven others
involving 13 insurers are currently in progress. Going forward,
the insurance industry has the potential for a quantum leap in growth,
given the low penetration rate and arising incomes. This growth
potential is being realised through initiatives under Phase 1 of
the Financial Sector Masterplan, which aims at building capacity
and efficiency as well as strengthening consumer protection. In
the takaful industry, the growth momentum was maintained in the
year 2001 with the combined takaful funds reaching RM2.4 billion
or 4.6% (2000:2.6%) of the total assets of the insurance funds.."
Source: www.bnm.gov.my/pa/2001/0328a.htm
- The 2001 Insurance Annual Report.
7.0 APPROVALS REQUIRED
7.1 The Proposals are subject to, inter-alia, the approvals
of the following :-
| (a) |
the Minister of Finance via BNM, obtained via its letter dated
on 27 June 2002; |
| (b) |
the BNM, for the scheme of the proposed acquisition of OUIM
Business with that of SEA ("Scheme"); |
| (c) |
the FIC; |
| (d) |
the Court, for the confirmation of the Scheme; |
| (e) |
the SC for the exemption from having to undertake a take-over
offer pursuant to the Proposed SEA Acquisition; and |
| (f) |
the lenders of Gadek for the Proposed SEA Acquisition (if
required). |
8.0 DIRECTORS' AND SUBSTANTIAL SHAREHOLDERS' INTERESTS
8.1 Save as disclosed below, as far as the Board of DRB-HICOM
is aware, none of the Directors and major shareholders of DRB-HICOM
or any person connected with them, have any interest, direct or
indirect, in the Proposals.
Directors
| (i) |
Y.Bhg. Tan Sri Dato' Seri Mohd Saleh Sulong
By virtue of his Chairmanship and deemed substantial interest
in SEA and EON, as well as his deemed substantial interest in
EON CMG. |
| (ii) |
Y.Bhg. Dato' Tik Mustaffa
By virtue of his deemed substantial interest in SEA, EON and
EON CMG. |
| (iii) |
Y.Bhg. Dato' Yatina Yahaya
By virtue of her directorship in EON and deemed substantial
interest in SEA, EON and EON CMG. |
| (iv) |
Y.Bhg. Dato' Maznah Abdul Jalil
By virtue of his Chairmanship in EON CMG and directorship in
SEA and EON. |
| (v) |
Ahmad Othman Yahaya
By virtue of his alternate directorship in EON and deemed substantial
interest in SEA, EON and EON CMG. |
| (vi) |
Dato' Mohd Nor Mohamad
By virtue of his directorship in DRB-HICOM and SEA. |
Major Shareholders
Employees Provident Fund Board, Khazanah Nasional Berhad and Permodalan
Nasional Berhad are major shareholders of EON and DRB-HICOM.
9.0 DIRECTORS' OPINION
9.1 The Board of Directors of DRB-HICOM is of the opinion
that the Proposals are in the long term interest of the DRB-HICOM
group.
10.0 SC GUIDELINES/LISTING REQUIREMENT OF THE KLSE
10.1 To the best of the knowledge and belief of DRB-HICOM
and MIMB, the Proposals do not involve any departure from the Policies
and Guidelines on Issue/Offer of Securities issued by the SC.
10.2 As far as DRB-HICOM is concerned, the Proposals are
not related party transactions under Part E of Chapter 10 of the
Listing Requirements of the KLSE.
11.0 COMPLETION OF THE PROPOSALS
11.1 The Directors of DRB-HICOM expect to complete the Proposals
by end-December 2002.
12.0 DOCUMENTS FOR INSPECTION
12.1 A copy of the JVSA, SPA (SEA), SPA (EON CMG), SPA (OUIM)
and Subscription Agreement are available for inspection during normal
business hours at the Registered Office of DRB-HICOM at Level 5,
Wisma DRB-HICOM, No. 2 Jalan Usahawan UI/8, Seksyen UI, 40150 Shah
Alam, Selangor within 14 days from the date of this announcement.
UNQUOTE"
For and on behalf of
DRB-HICOM BERHAD
MALAYSIAN INTERNATIONAL MERCHANT BANKERS BERHAD
This announcement is dated 1 July 2002
c.c. Issues and Investment Division
Securities Commission
(Attn.: Mr Wong Wing Seong, Director)
INFORMATION ON THE EON CMG VENDORS
1.0 EON
EON was incorporated in Malaysia on 16 May 1984 under the Companies
Act, 1965 as a private limited company. Subsequently, on 26 July
1990, it was listed on the Main Board of the Kuala Lumpur Stock
Exchange ("KLSE"). EON is also an associated company of
DRB-HICOM.
The principal activity of EON is that of marketing of Proton vehicles
and related spare parts and servicing. Other auto-related activities
include distribution and retailing of motor vehicles in Singapore,
warehousing of parts and components, the manufacture of auto-related
products and automotive conversion. EON is also involved in the
banking and stockbroking businesses. Other activities include property
development and investment, general trading and the provision of
security services.
As at 31 May 2002, the authorised share capital of EON was RM500,000,000
comprising 500,000,000 ordinary shares of RM1.00 each, of which
229,354,823 ordinary shares were issued and fully paid-up.
The cost of investment in EON CMG by EON amounted to RM50.023 million
after the provision for diminution in value of investment of RM31.748
million made in the year 2000.
2.0 COLONIAL
2.1 Colonial was incorporated in Australia on 4 November
1873. The principal activity of Colonial is that of life insurance
and all cognate business. As at 15 July 2002, the issued and paid-up
share capital of Colonial was $3,515,625,853 AUD comprising 3,515,625,853
ordinary shares of $1.00 AUD each.
|